Headline earnings
| |
|
|
Unaudited
|
|
|
Audited |
|
| |
|
|
six months ended |
|
|
year ended |
|
| |
|
|
31 March |
|
|
31 March |
|
% |
|
30 September |
|
| |
Rm |
|
2009 |
|
|
2008 |
|
change |
|
2008 |
|
| |
Reconciliation of headline earnings |
|
|
|
|
|
|
|
|
|
|
| |
Profit for the period from continuing |
|
|
|
|
|
|
|
|
|
|
| |
operations |
|
438 |
|
|
311 |
|
40,8 |
|
877 |
|
| |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
Preference shareholders |
|
(37) |
|
|
(32) |
|
|
|
(67) |
|
| |
Minority interest |
|
(33) |
|
|
(10) |
|
|
|
(114) |
|
| |
Earnings used in the calculation of basic |
|
|
|
|
|
|
|
|
|
|
| |
earnings per share from continuing |
|
|
|
|
|
|
|
|
|
|
| |
operations |
|
368 |
|
|
269 |
|
36,8 |
|
696 |
|
| |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
| |
Impairment of goodwill |
|
|
|
|
|
|
|
|
1 |
|
| |
Impairment of investments |
|
|
|
|
|
|
|
|
1 |
|
| |
Impairment of land and buildings |
|
10 |
|
|
1 |
|
|
|
1 |
|
| |
Reversal of impairment of property, |
|
|
|
|
|
|
|
|
|
|
| |
plant and equipment |
|
|
|
|
|
|
|
|
(17) |
|
| |
Profit on disposal of property, plant and |
|
|
|
|
|
|
|
|
|
|
| |
equipment |
|
(4) |
|
|
(21) |
|
|
|
(28) |
|
| |
(Profit)/loss on disposal of |
|
|
|
|
|
|
|
|
|
|
| |
subsidiaries/investments |
|
|
|
|
(3) |
|
|
|
2 |
|
| |
Tax effect of headline adjusting items |
|
1 |
|
|
3 |
|
|
|
6 |
|
| |
Minority share of headline adjusting items |
|
|
|
|
|
|
|
|
10 |
|
| |
Headline earnings from continuing |
|
|
|
|
|
|
|
|
|
|
| |
operations |
|
375 |
|
|
249 |
|
|
|
672 |
|
| |
Earnings from discontinued operation |
|
634 |
|
|
50 |
|
|
|
105 |
|
| |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
| |
Profit on disposal of property, |
|
|
|
|
|
|
|
|
|
|
| |
plant and equipment |
|
|
|
|
(1) |
|
|
|
(2) |
|
| |
Profit on disposal of discontinued operation |
|
(678) |
|
|
|
|
|
|
|
|
| |
Tax effect of headline adjusting items |
|
90 |
|
|
|
|
|
|
|
|
| |
Headline earnings from discontinued |
|
|
|
|
|
|
|
|
|
|
| |
operations |
|
46 |
|
|
49 |
|
|
|
103 |
|
| |
Headline earnings |
|
421 |
|
|
298 |
|
41,3 |
|
775 |
|
| |
Headline earnings per share (cents) |
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
33,3 |
|
|
23,7 |
|
40,5 |
|
61,5 |
|
| |
Continuing operations |
|
29,7 |
|
|
19,8 |
|
50,0 |
|
53,3 |
|
| |
Discontinued operation |
|
3,6 |
|
|
3,9 |
|
(7,7) |
|
8,2 |
|
| |
Diluted |
|
33,3 |
|
|
23,1 |
|
44,2 |
|
60,5 |
|
| |
Continuing operations |
|
29,7 |
|
|
19,3 |
|
53,9 |
|
52,5 |
|
| |
Discontinued operation |
|
3,6 |
|
|
3,8 |
|
(5,3) |
|
8,0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
